Bill 210322

..Title Adopting the Operating Budget for Fiscal Year 2022. ..Body WHEREAS, The Mayor on April 15, 2021 submitted to Council his operating budget message and his estimate of revenues available for appropriations for Fiscal Year 2022 pursuant to Section 4-101 of the Philadelphia Home Rule Charter; therefore THE COUNCIL OF THE CITY OF PHILADELPHIA HEREBY ORDAINS: SECTION 1. The following financial program is hereby adopted for the Fiscal Year 2022 and appropriations are hereby made from the various operating funds to the various offices, departments, boards and commissions as indicated in the following sections: SECTION 2. Appropriations in the sum of five billion, two hundred sixty-three million, nine hundred forty-six thousand (5,268,946,000) dollars are hereby made from the GENERAL FUND, as follows: 2.1 TO THE COUNCIL Personal Services $ 15,627,138 Purchase of Services 2,521,885 Materials, Supplies and Equipment 528,650 Contributions, Indemnities and Taxes 100 Payments to Other Funds 100 Advances and Other Miscellaneous Payments 100 Total $ 18,677,973 2.2 TO THE DEPARTMENT OF LABOR Personal Services $ 2,939,422 Purchase of Services 352,817 Materials, Supplies and Equipment 21,420 Total $ 3,313,659 2.3 TO THE MAYOR Personal Services $ 5,892,600 Purchase of Services 780,260 Materials, Supplies and Equipment 41,341 Total $ 6,714,201 2.4 TO THE MAYOR - SCHOLARSHIPS Contributions, Indemnities and Taxes $ 100,000 Total $ 100,000 2.5 TO THE MAYOR - OFFICE OF INNOVATION AND TECHNOLOGY Personal Services $ 28,131,196 Purchase of Services 70,697,270 Materials, Supplies and Equipment 11,293,694 Total $ 110,122,160 2.6 TO THE MAYOR - OFFICE OF COMMUNITY EMPOWERMENT AND OPPORTUNITY Personal Services $ 45,000 Purchase of Services 1,464,000 Total $ 1,509,000 2.7 TO THE MAYOR - ART MUSEUM SUBSIDY Contributions, Indemnities and Taxes $ 2,040,000 Total $ 2,040,000 2.8 TO THE MAYOR - MURAL ARTS PROGRAM Personal Services $ 586,569 Purchase of Services 2,065,610 Total $ 2,652,179 2.9 TO THE MAYOR - OFFICE OF THE INSPECTOR GENERAL Personal Services $ 1,504,223 Purchase of Services 97,975 Materials, Supplies and Equipment 5,225 Total $ 1,607,423 2.10 TO THE MAYOR - OFFICE OF THE CHIEF ADMINISTRATIVE OFFICER Personal Services $ 5,062,173 Purchase of Services 3,865,698 Materials, Supplies and Equipment 2,016,665 Total $ 10,944,536 2.11 TO THE MAYOR - OFFICE OF CHILDREN AND FAMILIES Personal Services $ 442,000 Total $ 442,000 2.12 TO THE DEPARTMENT OF PLANNING AND DEVELOPMENT Personal Services $ 4,873,604 Purchase of Services 5,619,463 Materials, Supplies and Equipment 80,761 Contributions, Indemnities and Taxes 6,500,000 Total $ 17,073,828 2.13 TO THE MANAGING DIRECTOR Personal Services $ 43,754,013 Purchase of Services 74,021,183 Materials, Supplies and Equipment 4,509,265 Contributions, Indemnities and Taxes 3,300,000 Total $ 125,584,461 2.14 TO THE MANAGING DIRECTOR - LEGAL SERVICES Purchase of Services $ 52,404,449 Total $ 52,404,449 2.15 TO THE MANAGING DIRECTOR - OFFICE OF FLEET MANAGEMENT Personal Services $ 19,260,680 Purchase of Services 5,401,396 Materials, Supplies and Equipment 20,684,642 Total $ 45,346,718 2.16 TO THE MANAGING DIRECTOR - OFFICE OF FLEET MANAGEMENT - VEHICLE PURCHASE Materials, Supplies and Equipment $ 9,745,852 Total $ 9,745,852 2.17 TO THE POLICE DEPARTMENT Personal Services $ 704,349,409 Purchase of Services 10,418,373 Materials, Supplies and Equipment 14,579,952 Total $ 729,347,734 2.18 TO THE DEPARTMENT OF STREETS Personal Services $ 90,986,330 Purchase of Services 68,179,925 Materials, Supplies and Equipment 14,215,207 Contributions, Indemnities and Taxes 53,171 Total $ 173,434,633 2.19 TO THE FIRE DEPARTMENT Personal Services $ 332,992,022 Purchase of Services 6,728,143 Materials, Supplies and Equipment 11,275,064 Payments to Other Funds 10,071,000 Total $ 361,066,229 2.20 TO THE DEPARTMENT OF PUBLIC HEALTH Personal Services $ 59,267,291 Purchase of Services 95,447,448 Materials, Supplies and Equipment 7,366,053 Payments to Other Funds 923,404 Total $ 163,004,196 2.21 TO THE DEPARTMENT OF PUBLIC HEALTH - OFFICE OF BEHAVIORAL HEALTH AND INTELLECTUAL DISABILITY Personal Services $ 2,980,922 Purchase of Services 20,522,810 Materials, Supplies and Equipment 43,200 Total $ 23,546,932 2.22 TO THE DEPARTMENT OF PARKS AND RECREATION Personal Services $ 52,352,786 Purchase of Services 5,659,542 Materials, Supplies and Equipment 2,552,225 Contributions, Indemnities and Taxes 2,000,000 Total $ 62,564,553 2.23 TO THE DEPARTMENT OF PUBLIC PROPERTY Personal Services $ 10,098,527 Purchase of Services 35,725,814 Materials, Supplies and Equipment 1,338,535 Payments to Other Funds 26,262,470 Total $ 73,425,346 2.24 TO THE DEPARTMENT OF PUBLIC PROPERTY - CITY SUBSIDY FOR SEPTA Purchase of Services $ 91,214,000 Total $ 91,214,000 2.25 TO THE DEPARTMENT OF PUBLIC PROPERTY - SPACE RENTALS Purchase of Services $ 30,631,626 Total $ 30,631,626 2.26 TO THE DEPARTMENT OF PUBLIC PROPERTY - UTILITIES Purchase of Services $ 24,875,748 Total $ 24,875,748 2.27 TO THE DEPARTMENT OF HUMAN SERVICES Personal Services $ 32,182,866 Purchase of Services 142,585,334 Materials, Supplies and Equipment 2,111,970 Contributions, Indemnities and Taxes 1,393,638 Total $ 178,273,808 2.28 TO THE DEPARTMENT OF HUMAN SERVICES - OFFICE OF HOMELESS SERVICES Personal Services $ 9,307,467 Purchase of Services 45,637,327 Materials, Supplies and Equipment 344,127 Contributions, Indemnities and Taxes 32,421 Total $ 55,321,342 2.29 TO THE DEPARTMENT OF PRISONS Personal Services $ 132,739,167 Purchase of Services 98,210,934 Materials, Supplies and Equipment 5,499,455 Contributions, Indemnities and Taxes 1,201,757 Total $ 237,651,313 2.30 TO THE DEPARTMENT OF LICENSES AND INSPECTIONS Personal Services $ 24,577,968 Purchase of Services 13,522,002 Materials, Supplies and Equipment 834,475 Total $ 38,934,445 2.31 TO THE DEPARTMENT OF LICENSES AND INSPECTIONS - BOARD OF LICENSE AND INSPECTION REVIEW Personal Services $ 165,635 Purchase of Services 10,436 Total $ 176,071 2.32 TO THE DEPARTMENT OF LICENSES AND INSPECTIONS - BOARD OF BUILDING STANDARDS Personal Services $ 82,018 Total $ 82,018 2.33 TO THE DEPARTMENT OF RECORDS Personal Services $ 3,009,970 Purchase of Services 758,985 Materials, Supplies and Equipment 143,758 Total $ 3,912,713 2.34 TO THE DIRECTOR OF FINANCE Personal Services $ 10,185,891 Purchase of Services 3,475,113 Materials, Supplies and Equipment 35,616 Contributions, Indemnities and Taxes 16,069,700 Payments to Other Funds 11,360,000 Advances and Other Miscellaneous Payments 75,000,000 Total $ 116,126,320 2.35 TO THE DIRECTOR OF FINANCE - COMMUNITY COLLEGE OF PHILADELPHIA Contributions, Indemnities and Taxes $ 48,128,075 Total $ 48,128,075 2.36 TO THE DIRECTOR OF FINANCE - FRINGE BENEFITS Personal Services-Employee Benefits $ 1,438,592,740 Total $ 1,438,592,740 2.37 TO THE DIRECTOR OF FINANCE - HERO AWARD Contributions, Indemnities and Taxes $ 25,000 Total $ 25,000 2.38 TO THE DIRECTOR OF FINANCE - INDEMNITIES Contributions, Indemnities and Taxes $ 49,246,000 Total $ 49,246,000 2.39 TO THE DIRECTOR OF FINANCE - REGULATION 32 PAYROLL Personal Services $ 2,293,165 Total $ 2,293,165 2.40 TO THE DIRECTOR OF FINANCE - REFUNDS Contributions, Indemnities and Taxes $ 250,000 Total $ 250,000 2.41 TO THE DIRECTOR OF FINANCE - CONTRIBUTION TO SCHOOL DISTRICT Contributions, Indemnities and Taxes $ 255,953,201 Total $ 255,953,201 2.42 TO THE DIRECTOR OF FINANCE - WITNESS FEES Purchase of Services $ 171,518 Total $ 171,518 2.43 TO THE DEPARTMENT OF REVENUE Personal Services $ 20,380,548 Purchase of Services 5,787,749 Materials, Supplies and Equipment 774,976 Total $ 26,943,273 2.44 TO THE DEPARTMENT OF REVENUE - SINKING FUND COMMISSION Purchase of Services $ 104,560,657 Debt Service 192,666,858 Total $ 297,227,515 2.45 TO THE PROCUREMENT DEPARTMENT Personal Services $ 2,648,235 Purchase of Services 3,395,744 Materials, Supplies and Equipment 12,359 Total $ 6,056,338 2.46 TO THE CITY TREASURER Personal Services $ 1,395,075 Purchase of Services 3,323,698 Materials, Supplies and Equipment 22,224 Total $ 4,740,997 2.47 TO THE DIRECTOR OF COMMERCE Personal Services $ 3,614,341 Purchase of Services 10,499,099 Materials, Supplies and Equipment 26,654 Contributions, Indemnities and Taxes 500,000 Total $ 14,640,094 2.48 TO THE DIRECTOR OF COMMERCE - CONVENTION CENTER SUBSIDY Purchase of Services $ 15,000,000 Total $ 15,000,000 2.49 TO THE DIRECTOR OF COMMERCE - ECONOMIC STIMULUS Purchase of Services $ 6,015,000 Total $ 6,015,000 2.50 TO THE LAW DEPARTMENT Personal Services $ 13,329,167 Purchase of Services 5,433,427 Materials, Supplies and Equipment 184,676 Total $ 18,947,270 2.51 TO THE BOARD OF ETHICS Personal Services $ 915,196 Purchase of Services 52,500 Materials, Supplies and Equipment 7,500 Total $ 975,196 2.52 TO THE OFFICE OF SUSTAINABILITY Personal Services $ 722,621 Purchase of Services 675,966 Materials, Supplies and Equipment 1,000 Payments to Other Funds 175,000 Total $ 1,574,587 2.53 TO THE BOARD OF TRUSTEES OF THE FREE LIBRARY OF PHILADELPHIA Personal Services $ 38,171,857 Purchase of Services 2,772,879 Materials, Supplies and Equipment 1,842,128 Total $ 42,786,864 2.54 TO THE COMMISSION ON HUMAN RELATIONS Personal Services $ 2,325,040 Purchase of Services 34,657 Materials, Supplies and Equipment 28,031 Total $ 2,387,728 2.55 TO THE CIVIL SERVICE COMMISSION Personal Services $ 177,148 Purchase of Services 29,500 Materials, Supplies and Equipment 1,094 Advances and Other Miscellaneous Payments 25,000,000 Total $ 25,207,742 2.56 TO THE OFFICE OF HUMAN RESOURCES Personal Services $ 5,223,802 Purchase of Services 1,177,570 Materials, Supplies and Equipment 69,432 Total $ 6,470,804 2.57 TO THE OFFICE OF PROPERTY ASSESSMENT Personal Services $ 14,395,213 Purchase of Services 2,026,020 Materials, Supplies and Equipment 362,600 Total $ 16,783,833 2.58 TO THE AUDITING DEPARTMENT Personal Services $ 9,330,839 Purchase of Services 497,450 Materials, Supplies and Equipment 25,000 Total $ 9,853,289 2.59 TO THE BOARD OF REVISION OF TAXES Personal Services $ 997,835 Purchase of Services 37,900 Materials, Supplies and Equipment 17,727 Total $ 1,053,462 2.60 TO THE REGISTER OF WILLS Personal Services $ 3,956,193 Purchase of Services 185,000 Materials, Supplies and Equipment 140,236 Total $ 4,281,429 2.61 TO THE DISTRICT ATTORNEY Personal Services $ 36,562,904 Purchase of Services 3,343,738 Materials, Supplies and Equipment 525,017 Total $ 40,431,659 2.62 TO THE SHERIFF Personal Services $ 25,192,450 Purchase of Services 1,105,267 Materials, Supplies and Equipment 498,157 Total $ 26,795,874 2.63 TO THE CITY COMMISSIONERS Personal Services $ 8,413,534 Purchase of Services 6,862,101 Materials, Supplies and Equipment 2,771,217 Total $ 18,046,852 2.64 TO THE FIRST JUDICIAL DISTRICT OF PENNSYLVANIA Personal Services $ 105,324,122 Purchase of Services 8,643,039 Materials, Supplies and Equipment 2,231,868 Total $ 116,199,029 SECTION 3. Appropriations in the sum of eight hundred thirty-one million, five hundred fifty-five thousand (831,555,000) dollars are hereby made from the WATER FUND, as follows: 3.1 TO THE MAYOR - OFFICE OF INNOVATION AND TECHNOLOGY Personal Services $ 9,045,320 Purchase of Services 21,594,698 Materials, Supplies and Equipment 1,584,850 Total $ 32,224,868 3.2 TO THE MANAGING DIRECTOR Personal Services $ 138,550 Total $ 138,550 3.3 TO THE MANAGING DIRECTOR - OFFICE OF FLEET MANAGEMENT Personal Services $ 3,365,544 Purchase of Services 1,489,000 Materials, Supplies and Equipment 4,044,640 Total $ 8,899,184 3.4 TO THE DEPARTMENT OF PUBLIC PROPERTY Purchase of Services $ 4,495,292 Total $ 4,495,292 3.5 TO THE WATER DEPARTMENT Personal Services $ 139,647,960 Purchase of Services 183,009,222 Materials, Supplies and Equipment 56,280,800 Contributions, Indemnities and Taxes 510,000 Payments to Other Funds 50,030,000 Total $ 429,477,982 3.6 TO THE DIRECTOR OF FINANCE - FRINGE BENEFITS Personal Services-Employee Benefits $ 126,977,257 Total $ 126,977,257 3.7 TO THE DIRECTOR OF FINANCE - INDEMNITIES Contributions, Indemnities and Taxes $ 6,000,000 Total $ 6,000,000 3.8 TO THE DEPARTMENT OF REVENUE Personal Services $ 10,236,598 Purchase of Services 5,165,000 Materials, Supplies and Equipment 1,434,500 Total $ 16,836,098 3.9 TO THE DEPARTMENT OF REVENUE - SINKING FUND COMMISSION Debt Service $ 201,542,300 Total $ 201,542,300 3.10 TO THE PROCUREMENT DEPARTMENT Personal Services $ 107,411 Total $ 107,411 3.11 TO THE LAW DEPARTMENT Personal Services $ 3,198,392 Purchase of Services 691,614 Materials, Supplies and Equipment 43,010 Total $ 3,933,016 3.12 TO THE OFFICE OF SUSTAINABILITY Personal Services $ 85,874 Purchase of Services 47,000 Total $ 132,874 3.13 TO THE WATER DEPARTMENT - PHILADELPHIA WATER, SEWER, AND STORMWATER RATE BOARD Personal Services $ 44,968 Purchase of Services 745,200 Total $ 790,168 SECTION 4. Appropriations in the sum of thirty-two million, nine hundred ninety-four thousand (32,994,000) dollars are hereby made from the WATER RESIDUAL FUND, as follows: 4.1 TO THE WATER DEPARTMENT Purchase of Services $ 8,000,000 Materials, Supplies and Equipment 8,000,000 Payments to Other Funds 16,994,000 Total $ 32,994,000 SECTION 5. Appropriations in the sum of ten million, eight hundred seventy-three thousand (10,873,000) dollars are hereby made from the COUNTY LIQUID FUELS TAX FUND, as follows: 5.1 TO THE DEPARTMENT OF STREETS Personal Services $ 3,734,000 Purchase of Services 6,920,330 Materials, Supplies and Equipment 200,000 Payments to Other Funds 18,670 Total $ 10,873,000 SECTION 6. Appropriations in the sum of forty million nine hundred thousand (40,900,000) dollars are hereby made from the SPECIAL GASOLINE TAX FUND, as follows: 6.1 TO THE DEPARTMENT OF STREETS Personal Services $ 11,294,283 Purchase of Services 16,689,495 Materials, Supplies and Equipment 11,886,222 Payments to Other Funds 30,000 Total $ 39,900,000 6.2 TO THE DIRECTOR OF FINANCE - FRINGE BENEFITS Personal Services-Employee Benefits $ 1,000,000 Total $ 1,000,000 SECTION 7. Appropriations in the sum of one billion, three hundred ten million, (1,310,000,000) dollars are hereby made from the HEALTHCHOICES BEHAVIORAL HEALTH REVENUE FUND, as follows: 7.1 TO THE DEPARTMENT OF PUBLIC HEALTH - OFFICE OF BEHAVIORAL HEALTH AND INTELLECTUAL DISABILITY Personal Services $ 926,116 Personal Services-Employee Benefits 325,673 Purchase of Services 1,308,648,211 Payments to Other Funds 100,000 Total $ 1,310,000,000 SECTION 8. Appropriations in the sum of fifty million (50,000,000) dollars are hereby made from the HOTEL ROOM RENTAL TAX FUND, as follows: 8.1 TO THE DIRECTOR OF COMMERCE Contributions, Indemnities and Taxes $ 50,000,000 Total $ 50,000,000 SECTION 9. Appropriations in the sum of three billion, five hundred eighty-nine million, nine hundred ninety-five thousand (3,589,995,000) dollars are hereby made from the GRANTS REVENUE FUND, as follows: 9.1 TO THE COUNCIL - VETERANS ADVISORY COMMISSION Personal Services $ 100,000 Purchase of Services 75,000 Materials, Supplies and Equipment 30,100 Contributions, Indemnities and Taxes 100 Payments to Other Funds 100 Total $ 205,300 9.2 TO THE MAYOR - OFFICE OF INNOVATION AND TECHNOLOGY Personal Services $ 340,009 Purchase of Services 1,427,791 Materials, Supplies and Equipment 1,672,435 Payments to Other Funds 49,270,284 Total $ 52,710,519 9.3 TO THE MAYOR Personal Services $ 175,000 Total $ 175,000 9.4 TO THE MAYOR - OFFICE OF COMMUNITY EMPOWERMENT AND OPPORTUNITY Personal Services $ 3,274,478 Personal Services-Employee Benefits 567,303 Purchase of Services 37,578,804 Materials, Supplies and Equipment 654,550 Total $ 42,075,135 9.5 TO THE MANAGING DIRECTOR Personal Services $ 55,520,732 Personal Services-Employee Benefits 543,234 Purchase of Services 99,060,305 Materials, Supplies and Equipment 42,991,865 Total $ 198,116,136 9.6 TO THE POLICE DEPARTMENT Personal Services $ 6,340,966 Personal Services-Employee Benefits 366,700 Purchase of Services 2,365,126 Materials, Supplies and Equipment 7,902,002 Total $ 16,974,794 9.7 TO THE DEPARTMENT OF STREETS Personal Services $ 1,090,000 Purchase of Services 34,400,000 Materials, Supplies and Equipment 4,917,000 Total $ 40,407,000 9.8 TO THE FIRE DEPARTMENT Personal Services $ 16,448,000 Personal Services-Employee Benefits 2,336,500 Purchase of Services 7,372,000 Materials, Supplies and Equipment 4,932,000 Total $ 31,088,500 9.9 TO THE DEPARTMENT OF PUBLIC HEALTH Personal Services $ 22,510,330 Personal Services-Employee Benefits 5,464,322 Purchase of Services 175,869,859 Materials, Supplies and Equipment 41,569,123 Payments to Other Funds 1,555,994 Total $ 246,969,628 9.10 TO THE DEPARTMENT OF PUBLIC HEALTH - OFFICE OF BEHAVIORAL HEALTH AND INTELLECTUAL DISABILITY Personal Services $ 20,361,162 Personal Services-Employee Benefits 9,346,166 Purchase of Services 274,969,368 Materials, Supplies and Equipment 250,000 Payments to Other Funds 101,416 Total $ 305,028,112 9.11 TO THE DEPARTMENT OF PARKS AND RECREATION Personal Services $ 3,991,005 Personal Services-Employee Benefits 176,047 Purchase of Services 2,020,559 Materials, Supplies and Equipment 7,866,257 Total $ 14,053,868 9.12 TO THE DEPARTMENT OF HUMAN SERVICES Personal Services $ 89,405,490 Personal Services-Employee Benefits 63,748,794 Purchase of Services 477,468,227 Materials, Supplies and Equipment 3,647,242 Payments to Other Funds 8,000,000 Total $ 642,269,753 9.13 TO THE DEPARTMENT OF HUMAN SERVICES - OFFICE OF HOMELESS SERVICES Personal Services $ 3,438,207 Purchase of Services 88,857,479 Materials, Supplies and Equipment 1,452,076 Total $ 93,747,762 9.14 TO THE DIRECTOR OF FINANCE Payments to Other Funds $ 575,000,000 Total $ 575,000,000 9.15 TO THE DIRECTOR OF FINANCE - PROVISION FOR OTHER GRANTS Advances and Other Miscellaneous Payment $ 1,000,001,195 Total $ 1,000,001,195 9.16 TO THE DEPARTMENT OF REVENUE Purchase of Services $ 19,650,000 Total $ 19,650,000 9.17 TO THE DIRECTOR OF COMMERCE Personal Services $ 297,615 Purchase of Services 10,000,000 Total $ 10,297,615 9.18 TO THE OFFICE OF SUSTAINABILITY Personal Services $ 243,356 Purchase of Services 195,000 Materials, Supplies and Equipment 50,000 Total $ 488,356 9.19 TO THE BOARD OF TRUSTEES OF THE FREE LIBRARY OF PHILADELPHIA Personal Services $ 1,686,554 Purchase of Services 2,818,812 Materials, Supplies and Equipment 3,918,152 Total $ 8,423,518 9.20 TO THE AUDITING DEPARTMENT Purchase of Services $ 400,000 Total $ 400,000 9.21 TO THE REGISTER OF WILLS Materials, Supplies and Equipment $ 200,000 Total $ 200,000 9.22 TO THE DISTRICT ATTORNEY Personal Services $ 10,606,780 Personal Services-Employee Benefits 845,000 Purchase of Services 7,558,360 Materials, Supplies and Equipment 1,621,300 Total $ 20,631,440 9.23 TO THE DEPARTMENT OF PLANNING AND DEVELOPMENT Personal Services $ 90,000 Purchase of Services 215,273,872 Total $ 215,363,872 9.24 TO THE CITY COMMISSIONERS Personal Services $ 350,000 Purchase of Services 2,215,000 Materials, Supplies and Equipment 200,000 Total $ 2,765,000 9.25 TO THE FIRST JUDICIAL DISTRICT OF PENNSYLVANIA Personal Services $ 29,332,037 Personal Services-Employee Benefits 14,449,189 Purchase of Services 4,589,500 Materials, Supplies and Equipment 3,148,720 Payments to Other Funds 1,433,051 Total $ 52,952,497 SECTION 10. Appropriations in the sum of three hundred ninety-one million, twenty thousand (391,020,000) dollars are hereby made from the AVIATION FUND, as follows: 10.1 TO THE MAYOR - OFFICE OF INNOVATION AND TECHNOLOGY Personal Services $ 1,110,780 Purchase of Services 1,628,698 Total $ 2,739,478 10.2 TO THE MANAGING DIRECTOR - OFFICE OF FLEET MANAGEMENT Personal Services $ 1,420,817 Purchase of Services 470,400 Materials, Supplies and Equipment 1,194,400 Total $ 3,085,617 10.3 TO THE MANAGING DIRECTOR - OFFICE OF FLEET MANAGEMENT -VEHICLE PURCHASE Materials, Supplies and Equipment $ 500,000 Total $ 500,000 10.4 TO THE POLICE DEPARTMENT Personal Services $ 14,670,044 Purchase of Services 72,460 Materials, Supplies and Equipment 84,600 Total $ 14,827,104 10.5 TO THE FIRE DEPARTMENT Personal Services $ 8,796,157 Purchase of Services 15,000 Materials, Supplies and Equipment 124,720 Payments to Other Funds 19,000 Total $ 8,954,877 10.6 TO THE DEPARTMENT OF PUBLIC PROPERTY - UTILITIES Purchase of Services $ 14,000,000 Total $ 14,000,000 10.7 TO THE DIRECTOR OF FINANCE Purchase of Services $ 3,246,000 Total $ 3,246,000 10.8 TO THE DIRECTOR OF FINANCE - FRINGE BENEFITS Personal Services-Employee Benefits $ 56,855,271 Total $ 56,855,271 10.9 TO THE DIRECTOR OF FINANCE - INDEMNITIES Contributions, Indemnities and Taxes $ 2,512,000 Total $ 2,512,000 10.10 TO THE DEPARTMENT OF REVENUE - SINKING FUND COMMISSION Debt Service $ 132,003,960 Total $ 132,003,960 10.11 TO THE DIRECTOR OF COMMERCE Personal Services $ 45,800,000 Purchase of Services 80,500,000 Materials, Supplies and Equipment 7,000,000 Contributions, Indemnities and Taxes 6,300,000 Payments to Other Funds 11,000,000 Total $ 150,600,000 10.12 TO THE LAW DEPARTMENT Personal Services $ 1,584,820 Total $ 1,584,820 10.13 TO THE OFFICE OF SUSTAINABILITY Personal Services $ 80,873 Purchase of Services 30,000 Total $ 110,873 SECTION 11. Appropriations in the sum of one hundred twenty-eight million, nine hundred fifty-two thousand (128,952,000) dollars are hereby made from the COMMUNITY DEVELOPMENT FUND, as follows: 11.1 TO THE DEPARTMENT OF PLANNING AND DEVELOPMENT Personal Services $ 4,802,795 Purchase of Services 80,146,264 Materials, Supplies and Equipment 252,500 Payments to Other Funds 25,000 Total $ 85,226,559 11.2 TO THE DEPARTMENT OF LICENSES AND INSPECTIONS Personal Services $ 490,303 Total $ 490,303 11.3 TO THE DIRECTOR OF FINANCE-FRINGE BENEFITS Personal Services-Employee Benefits $ 5,579,693 Total $ 5,579,693 11.4 TO THE DIRECTOR OF FINANCE - COMMUNITY DEVELOPMENT BLOCK GRANT - TO BE ALLOCATED Advances and Other Miscellaneous Payment $ 20,000,000 Total $ 20,000,000 11.5 TO THE DIRECTOR OF COMMERCE Personal Services $ 2,060,302 Purchase of Services 15,396,570 Materials, Supplies and Equipment 3,000 Total $ 17,459,872 11.6 TO THE LAW DEPARTMENT Personal Services $ 195,573 Total $ 195,573 SECTION 12. Appropriations in the sum of seven million (7,000,000) dollars are hereby made from the CAR RENTAL TAX FUND, as follows: 12.1 TO THE DEPARTMENT OF REVENUE - SINKING FUND COMMISSION Purchase of Services $ 7,000,000 Total $ 7,000,000 SECTION 13. There is hereby authorized thirteen million, three hundred thirty thousand (13,330,000) dollars to be paid from the MUNICIPAL PENSION FUND, the recurring costs of administering the functional activities of the Board of Pensions and Retirement. The Director of Finance is authorized to transfer these costs to the appropriate funds based on the appropriate allocation plan, as he/she shall determine: 13.1 TO THE BOARD OF PENSIONS AND RETIREMENT Personal Services $ 4,445,000 Personal Services-Employee Benefits 6,186,000 Purchase of Services 2,517,000 Materials, Supplies and Equipment 92,000 Payments to Other Funds 90,000 Total $ 13,330,000 SECTION 14. Appropriations in the sum of seventy-eight million one hundred ninety-four thousand (78,194,000) dollars are hereby made from the HOUSING TRUST FUND, as follows: 14.1 TO THE DEPARTMENT OF PLANNING AND DEVELOPMENT Personal Services $ 2,043,664 Personal Services-Employee Benefits 206,336 Purchase of Services 75,794,000 Materials, Supplies and Equipment 150,000 Total $ 78,194,000 SECTION 15. Appropriations in the sum of three hundred twenty-two million, eight hundred thirty-one thousand (322,831,000) dollars are hereby made from the ACUTE CARE HOSPITAL FUND, as follows: 15.1 TO THE DEPARTMENT OF PUBLIC HEALTH Personal Services $ 9,865,400 Purchase of Services 6,926,320 Materials, Supplies and Equipment 1,150,000 Payments to Other Funds 4,500,000 Total $ 22,441,720 15.2 TO THE DEPARTMENT OF PUBLIC HEALTH - STATE PAYMENT Purchase of Services $ 300,000,000 Total $ 300,000,000 15.3 TO THE DIRECTOR OF FINANCE Personal Services $ 75,000 Total $ 75,000 15.4 TO THE DIRECTOR OF FINANCE - FRINGE BENEFITS Personal Services-Employee Benefits $ 269,280 Total $ 269,280 15.5 TO THE DEPARTMENT OF REVENUE Personal Services $ 30,000 Materials, Supplies and Equipment 15,000 Total $ 45,000 SECTION 16. Appropriations in the sum of one thousand (1,000) dollars are hereby made from the BUDGET STABILIZATION FUND, as follows: 16.1 TO THE DIRECTOR OF FINANCE - BUDGET STABILIZATION Payments to Other Funds $ 1,000 Total $ 1,000 SECTION 17. General Provisions (1) The sums herein appropriated under Items 2.38, 3.7, and 10.9 "To the Director of Finance-Indemnities" shall be used for the purpose of settling claims against the City. Payments therefore shall be made by the Director of Finance only upon the authorization of the City Solicitor or his/her designated representative for this purpose. (2) If any function is transferred from one office, department, board or commission to another office, department, board or commission, the Director of Finance may not, without Council approval by ordinance, transfer to the successor office, department, board or commission those portions of the appropriations which appertain to the function transferred. (3) Whenever, pursuant to the provisions of Section 8-401 of the Philadelphia Home Rule Charter, employees of any office, department, board or commission are used by another office, department, board or commission, the compensation of such employees for the period of such use may, at the discretion of the Director of Finance, be charged against the applicable appropriations to the using office, department, board or commission. The Director of Finance shall notify the President of Council, the Chief Clerk of Council and the Chair of the Appropriations Committee at least two (2) days prior to making any such charge against appropriations. (4) In respect to any grant received by the City under Sections 5, 6, 7 or 9 of this Ordinance, The Director of Finance may, upon written authorization by the grantor transfer non-City funds between and among classes. The authorizations for such transfers shall be transmitted by The Director of Finance to the Clerk of Council within two (2) working days of any such transfer, along with a statement explaining the reason for such transfer. Transfers between and among departments respecting grants of two hundred fifty thousand (250,000) dollars or greater shall not be made except with the prior approval of the Council by resolution or ordinance. Approval shall not be granted to any such transfer request submitted to Council unless it is accompanied by a copy of the grant proposal (and, if received, the grant award) which has caused the transfer request to be made. Transfers between and among departments respecting grants of less than two hundred fifty thousand (250,000) dollars shall be made upon written authorization of the Director of Finance; provided however, that such authorization, along with a full description of the grant affected is transmitted to the President of Council at least two (2) days before the effective date of such authorization. In respect to funds from the Department of Housing and Urban Development's Community Development Block Grant (CDBG) appropriated under Section 11 of this Ordinance, the limitations set forth in the provisions of Chapter 21-1100 of The Philadelphia Code shall govern any transfer of CDBG funds between and among classes, departments and elements (grants). (5) In respect to the appropriation made in Item 11.4 of this Ordinance "To the Director of Finance-Community Development Block Grant-To be Allocated", the sums shall not be construed as being available for commitment prior to the adoption of any ordinance appropriating moneys to be made available by the Department of Housing and Urban Development for the Fiscal Year 2022. (6) The Director of Finance may make adjustments for obligations incurred in Fiscal Year 2021 and prior years. These may be made out of the appropriations therefore to the respective offices, departments, boards, commissions and agencies for Fiscal Year 2022. Within one week of taking any action authorized by this subsection (6), the Director of Finance shall provide written notice to the President and all members of the Council, with a copy to the Chief Clerk of Council, detailing such action. (7) Except as otherwise provided by this Ordinance, special funds heretofore established pursuant to ordinance or statute, shall continue to be utilized in Fiscal Year 2022 for the purposes and in the manner prescribed by such ordinance or statutes to the extent that they are consistent with the provisions of the Philadelphia Home Rule Charter. When under the Philadelphia Home Rule Charter an appropriation is a prerequisite to payments of money from such special funds, this paragraph should be construed as an appropriation of the full receipts of such funds for the purpose heretofore authorized by such ordinance or statutes, except that this paragraph shall not be construed as an appropriation of any funds contained in the Housing Trust Fund created under Chapter 21-1600 of The Philadelphia Code, and expenditures from the Housing Trust Fund shall be made only pursuant to appropriations made in Section 14 of this ordinance. The provisions in the prior sentence relating to the Housing Trust Fund are not severable from the remainder of that sentence or from any of the other provisions of this subsection (7), but are essentially and inseparably connected with those provisions, it being Council's intent that no portion of this subsection (7) would have been enacted if it did not also contain the provisions relating to the Housing Trust Fund. The Director of Finance is authorized and directed to impound the balance of any special fund with respect to which he/she finds that the purposes for which the fund is being expended were intended by ordinance or law to be funded by an appropriation made in other Sections of this Ordinance. (8) The City Treasurer is authorized and directed to make temporary advances in such amounts as the Director of Finance shall specify between any of the operating funds receiving appropriations in this Ordinance or between any operating fund and the Capital Projects Fund, and the Industrial and Commercial Development Fund, in anticipation of the collection of revenues or other receipts which are estimated to be receivable during the Fiscal Year 2022. Such advances shall bear interest at such rates as the City Treasurer, upon approval of the Director of Finance, shall determine. (9) The amounts herein appropriated for Purchase of Services; Materials, Supplies and Equipment; Contributions, Indemnities and Taxes; and Debt Service shall be deemed to be available for encumbrance upon the effective date of this Ordinance, to the extent necessary to facilitate the operations of the various offices, departments, boards and commissions for Fiscal Year 2022; provided, that no service shall be rendered prior to July 1, 2021 and no materials, supplies or equipment acquired shall be used in Fiscal Year 2021 except to the extent required to prepare for Fiscal Year 2022. Such portions of the appropriations herein made for debt service to the Sinking Fund Commission may be paid over to the City's fiscal agent prior to July 1, 2021 as in the judgment of the Director of Finance is necessary to meet interest and principal on the debt of the City due on July 1, 2021. (10) The Director of Finance is authorized to charge or credit fund balances available for appropriations as of June 30, 2021 to record properly actual charges for Interfund Services for the Fiscal Year 2021. (11) The Director of Finance is authorized to charge to fund balance payment of any obligation properly incurred in Fiscal Year 2021 or in any prior year, provided that at the time such obligation was incurred an appropriation was available against which it could have been charged, but that such appropriation shall have ceased to exist due to merger into surplus. It is further provided that the payment of any such obligation be in the same manner and subject to the same controls as would have been followed had the obligation been paid in a timely manner. Within one week of taking any action authorized by this subsection (11), the Director of Finance shall provide written notice to the President and all members of Council, with a copy to the Chief Clerk of Council, detailing such action. (12) Provided that the appropriation contained in Sections 7, 9 and 11 of this Ordinance shall be made available for encumbrances and/or expenditure only when the Director of Finance has certified that he/she has been responsibly advised that funds necessary to finance such appropriation or portion thereof have been received or are to be forthcoming from another government or from a nongovernmental source. In such event the Director of Finance is authorized to accept the award for the City and to provide for the appropriation as may be required to execute the program covered by the award. (13) The Director of Finance is authorized and directed to restore any deficiency in any Sinking Fund Reserve established pursuant to a revenue bond general ordinance, when such deficiency results from a decline in the market value of its investments, by charging the amount of the deficiency against available loan balances, or in the absence of available loan balances, against the appropriate operating fund balance. Within one week of taking any action authorized by this subsection (13), the Director of Finance shall provide written notice to the President and all members of Council, with a copy to the Chief Clerk of Council, detailing such action. (14) None of the appropriations herein provided in Section 11 shall be encumbered against or expended out of the forty seventh (47th) entitlement grant prior to the formal award thereof: Provided, that pending the receipt of all or a portion of the aforesaid grant award the Director of Finance is authorized to finance the appropriations herein provided from balances of prior entitlement grants awards. The authorization for such financing shall be transmitted by the Director of Finance to the Clerk of Council within two (2) working days of any such authorizations. (15) In respect to the authorization amounts as set forth in Section 13 for purposes of operating the Board of Pensions and Retirement, the Director of Finance may increase each class amount by an amount not to exceed fifteen percent (15%) of the total budget for the fund for Fiscal Year 2022. The authorization for such increases shall be transmitted by the Director of Finance to the Clerk of Council within two (2) working days of any such increases. (16) The appropriation contained in Section 9.23 of this ordinance shall only be made available for obligation upon certification by the Director of Finance that Community Development Block Grant unexpended funds are available for Interim and Construction Assistance and that the amounts to be made available are guaranteed by an irrevocable Letter of Credit or similar security. At such time the Director of Finance may authorize amounts to be provided from his/her appropriation, which amounts shall be financed by Community Development Block Grant revenues. Amounts which are repaid shall be credited as program income to finance Community Development Fund activities. The Director of Finance and the Director of Planning and Development, in accordance with the regulations of the Department of Housing and Urban Development (HUD), are authorized and directed to draw funds in a single lump sum from HUD's Community Development Block Grant (CDBG) to the City of Philadelphia for the appropriation contained in Section 11.1 of this Ordinance to establish a rehabilitation fund in one or more private institutions for the purpose of financing the rehabilitation of privately owned properties as part of the City's CDBG program. Funds drawn down from HUD, pursuant to this authorization, may be deposited in any private financial institution as defined by the applicable HUD regulations notwithstanding the limitations on the placement of City deposits set forth in Chapter 19-200 of The Philadelphia Code. (17) The Director of Finance, with the concurrence of the U. S. Department of Housing and Urban Development (HUD), shall as of June 30 of the fiscal period preceding the start of this Operating Budget Ordinance, transfer all unobligated encumbrances and other available balances from the oldest Community Development Program Year not previously closed out to the next oldest Program Year as of July 1. Further, any questioned cost items from the closed out Program Year which are determined by HUD to be ineligible costs shall be transferred to the oldest open Program Year after such costs are removed. Program regulations governing such transferred funds shall be determined by HUD. The Director of Finance shall notify the Clerk of Council periodically concerning Program Year close outs and transfers. (18) The Director of Finance is hereby authorized, at his/her discretion, to transfer the amount of the authorization and/or the obligations in respect to indemnities, advertising, insurance, telephone, postage, rental, leases, vehicle purchases, utilities, employer's share of fringe benefits and data processing services from the appropriations herein made to the appropriate offices, departments, boards, commissions or other agencies of the City. ..End 72